Close

CAPEX BUDGET (2021-22)

As per the ceiling conveyed by the Finance Department, the District Capex Budget for the year 2021-22 of District Kulgam has been approved for Rs 53799.60 lacs, which includes  Rs 6232.80 lac under Regular District Capex Component (Regular Schemes); Rs 2747.13 lac as Loan Component, Rs.305.24 lac as State Matching share to Loan Component, Rs 40052.67 lac as Central Share and Rs 4461.76 lac as State Share for CSS.

The UT District Capex Component (Regular Schemes) of Rs. 6232.80 lacs includes Rs.809.40 for Regular works programme, Rs.1000.00 lacs (per District)  as DDC Grants, Rs.275.00 lacs (Rs.25.00 lacs per Block) as BDC Grants and Rs.4148.40 lacs (Rs.23.30 lacs per Panchayat) as PRI Grants.  

In addition, under the Sector “Creation of New Districts” an amount of Rs.549.55 lacs has been proposed  for the CFY for completion of the 06 ongoing  projects over and above  the Ceiling conveyed and the matter stands already taken up with the Finance Department for consideration of release of funds as some of the Projects under the said Sector  are nearing completion and are to be inaugurated very soon.

The details of the Draft CAPEX Budget 2021-22 of District Kulgam are summarized in the following table:-

S. No

Item

Proposed outlay (2021-22)

% Over total allocation 

i.

Regular Component

 

 

a

Regular works programme

809.40

1.50

b

DDC Grants

1000.00

1.86

c

DBC Grants

275.00

0.51

d

PRI Grants

4148.40

7.71

ii.

Loan

2747.13

5.10

iii

State share for Loan

305.24

0.57

iv

Central Share

40052.67

74.45

v

State Share for CSS

4461.76

8.30

 

Total (as per ceiling conveyed)

53799.60

100

Vi

Creation of New Districts

549.55

 

 

 

 CAPEX BUDGET 2021-22 (Rs in lacs)

 

Capex

 

 

 

 

 

 

 

 

 

 

 

GN 0                                     District Capex Budget District Kulgam 2021-22

S.

NO

Sector

Works (ongoing)

Works (New)

Material & Supply

Subsidy

CSS

SS for CSS

Loan

S/ Share for Loan

Total

1

NRLM

0.00

0.00

0.00

0.00

738.38

82.04

0.00

0.00

820.42

2

PMAY

0.00

0.00

0.00

0.00

30.15

3.00

0.00

0.00

33.15

3

SGRY/ NREGA

0.00

0.00

0.00

0.00

5051.70

561.30

0.00

0.00

5613.00

4

Minor Irrigation

40.39

0.00

0.00

0.00

0.00

0.00

0.00

0.00

40.39

5

AIBP

0.00

0.00

0.00

0.00

226.88

11.91

0.00

0.00

238.79

6

R&B

150.00

0.00

0.00

0.00

0.00

0.00

2270.89

252.32

2673.21

7

Elementary Edu.

164.54

0.00

0.00

28.00

0.00

0.00

0.00

0.00

192.54

8

SAMGRA

0.00

0.00

0.00

0.00

1106.01

122.89

0.00

0.00

1228.90

9

Secondary Edu.

59.06

0.00

0.00

0.00

0.00

0.00

0.00

0.00

59.06

10

YSS

5.44

0.00

3.05

0.00

0.00

0.00

0.00

0.00

8.49

11

Health

97.54

0.00

0.00

0.00

0.00

0.00

96.49

10.72

204.75

12

Urban Dev.

15.17

15.65

0.00

0.00

0.00

0.00

0.00

0.00

30.82

13

PHE

105.56

0.00

0.00

0.00

0.00

0.00

379.75

42.20

527.51

14

ICDS/Nutrition

0.00

0.00

0.00

0.00

872.89

96.99

0.00

0.00

969.88

15

Mid-Day Meals

0.00

0.00

0.00

0.00

203.66

22.63

0.00

0.00

226.29

16

NFB

51.30

23.70

0.00

0.00

0.00

0.00

0.00

0.00

75.00

17

JJM

0.00

0.00

0.00

0.00

27395.00

3069.00

0.00

0.00

30464.00

18

PMGSY

0.00

0.00

0.00

0.00

4428.00

492.00

0.00

0.00

4920.00

19

Untied Grants

0.00

50.00

0.00

0.00

0.00

0.00

0.00

0.00

50.00

20

DDC Grants

0.00

1000.00

0.00

0.00

0.00

0.00

0.00

0.00

1000.00

21

BDC Grants

0.00

275.00

0.00

0.00

0.00

0.00

0.00

0.00

275.00

22

PRI Grants

0.00

4148.40

0.00

0.00

0.00

0.00

0.00

0.00

4148.40

            Total

689.00

5512.75

3.05

28.00

40052.67

4461.76

2747.13

305.24

53799.60